Age	Percent	Benefit Amount	Cash Balance	Total
30	49%	$49,000	$364,000	$431,500
31	$27,000	$67,500	$349,000	$416,500
32	$27,000	$67,500	$334,000	$401,500
33	$27,000	$67,500	$320,000	$387,500
34	$27,000	$67,500	$306,000	$373,500
35	$27,000	$67,500	$293,000	$360,500
36	$27,000	$67,500	$301,000	$368,500
37	$27,000	$67,500	$306,000	$373,500
38	$27,000	$67,500	$313,000	$380,500
39	$27,000	$67,500	$297,000	$364,500
40	$27,000	$67,500	$283,000	$350,500
41	$27,000	$67,500	$270,000	$337,500
42	$27,000	$67,500	$256,000	$323,500
43	$27,000	$67,500	$243,000	$310,500
44	$27,000	$67,500	$231,000	$298,500
45	$27,000	$67,500	$220,000	$287,500
46	$27,000	$67,500	$210,000	$276,500
47	$27,000	$67,500	$200,000	$267,500
48	$27,000	$67,500	$190,000	$257,500
49	$27,000	$67,500	$180,000	$247,500
50	$27,000	$67,500	$171,000	$238,500
51	$20,500	$61,000	$162,000	$223,000
52	$20,500	$61,000	$154,000	$215,000
53	$20,500	$61,000	$147,000	$208,000
54	$20,500	$61,000	$140,000	$201,000
55	$20,500	$61,000	$133,000	$194,000
56	$20,500	$61,000	$126,000	$187,000
57	$20,500	$61,000	$120,000	$181,000
58	$20,500	$61,000	$114,000	$175,000
59	$20,500	$61,000	$108,000	$169,000
60	$20,500	$61,000	$103,000	$164,000
61	$20,500	$61,000	$98,000	$159,000
62	$20,500	$61,000	$93,000	$154,000
63	$20,500	$61,000	$88,000	$149,000
64	$20,500	$61,000	$84,000	$145,000
65	$20,500	$61,000	$80,000	$141,000
66	$20,500	$61,000	$76,000	$137,000
67	$20,500	$61,000	$72,000	$133,000
68	$20,500	$61,000	$68,000	$129,000
69	$20,500	$61,000	$65,000	$126,000
70	$20,500	$61,000	$62,000	$123,000